} ?>
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited accept no responsibility for the content of this announcement and make no representation as to its accuracy or completeness and expressly disclaim any liability for any loss arising from or in reliance on the whole or any part of this document.
SEMICONDUCTOR MANUFACTURING INTERNATIONAL CORPORATION
SMIC Integrated Circuit Manufacturing Co., Ltd. *
(Incorporated in Cayman Islands with limited liability)
(Stock Code: 00981)
SMIC announced its unaudited results for the three months ended September 30, 2024
Except as otherwise indicated below, this consolidated financial information has been prepared and expressed in accordance with International Financial Reporting Standards.
? Sales revenue for the third quarter of 2024 was $2,171.2 million, compared to $1,901.3 million for the second quarter of 2024, 2023
$1,620.6 million for the third quarter.
? Gross profit was $444.2 million for the third quarter of 2024, $265.1 million for the second quarter of 2024 and 321.6 for the third quarter of 2023
Million dollars.
? Gross margin was 20.5% for the third quarter of 2024, 13.9% for the second quarter of 2024, and 19.8% for the third quarter of 2023.
The following is the unaudited report of the Company and its subsidiaries (the "Group") for the three months ended 30 September 2024 as at 7 November 2024
The full text of the nuclear results was announced.
Unless otherwise specified, all currencies are shown in United States dollars.
Shanghai, China – November 7, 2024 – Semiconductor Manufacturing International Corporation Limited (Hong Kong), a major international semiconductor foundry manufacturer
Stock Code: 00981; SSE STAR Market stock code: 688981) ("SMIC", "the Company", "we", "us" or "our") today
Announced consolidated operating results for the three months ended September 30, 2024.
* For identification purposes only
The following statements are forward-looking statements that are based on current expectations and involve risks and uncertainties.
Fourth Quarter 2024 Guidance
The Company expects guidance under IFRS to be:
? Quarterly revenue was flat sequentially up 2%.
? Gross margin ranged from 18% to 20%.
Management comments
In the third quarter, the company's revenue rose 14% quarter-on-quarter to $2.17 billion, the first time it stood at the level of $2 billion in a single quarter, a record high. New
The monthly production capacity of 21,000 pieces of 12 inches promoted the further optimization of product structure and increased the average sales unit price. The overall capacity utilization rate increased to 90.4%, and the gross profit margin increased to 20.5%.
In the fourth quarter, the company gave guidance for revenue flat to 2% growth sequentially and gross margin in the range of 18% to 20%.
The company will strengthen its confidence in development, maintain strategic focus, stabilize market share and consolidate its position in the industry.
Conference Call/Online Results Announcement Details
Date: 8 November 2024 (Friday)
Time: 8:30-9:30 a.m
Online meetings
The meeting will be held at https://edge.media-server.com/mmc/p/2axei2ms/
Do live streaming.
teleconference
Please pass the https://register.vevent.com/register/BIcb279f11a4744d38b004b10c73af896d in advance
Register for the conference call.
Online playback
Approximately 1 hour after the end of the session, you can repeat the session on the following page for 12 months.
https://www.smics.com/tc/site/company_financialSummary
About SMIC
Semiconductor Manufacturing International Corporation Limited (SEHK stock code: 00981; SSE STAR Market stock code: 688981), is one of the world's leading integrated circuit foundry enterprises, and is also a leader in the Chinese mainland integrated circuit manufacturing industry, with leading process manufacturing capabilities, production capacity advantages, and service support, providing 8-inch and 12-inch wafer foundry and technical services to global customers. Headquartered in Shanghai, China, SMIC has a global manufacturing and service base with multiple 8-inch and 12-inch fabs in Shanghai, Beijing, Tianjin, and Shenzhen. SMIC also has marketing offices and customer service offices in the United States, Europe, Japan, and Taiwan.
For more information, please refer to SMIC's website www.smics.com.
Forward-Looking Statements
This announcement may contain forward-looking statements, other than historical data. These forward-looking statements are based on SMIC's current assumptions, expectations, beliefs, plans, goals and projections regarding future events or performance. SMIC uses words including (but not limited to) "believe," "anticipate," "intend," "estimate," "anticipate," "forecast," "metric," "outlook," "continue," "should," "may," "seek," "should," "plan," "may," "vision," "target," "aim," "desire," "purpose," "schedule," "prospect" and other similar expressions to identify forward-looking statements. These forward-looking statements reflect estimates made by SMIC's senior management based on best judgment and involve significant risks, known and unknown, uncertainties and other factors that could cause SMIC's actual results, financial condition or results of operations to differ materially from those contained in the forward-looking statements, including, but not limited to, risks related to the semiconductor industry cycle and market conditions, intense competition in the semiconductor industry, SMIC's ability to receive wafer products in a timely manner, the timely introduction of new technologies, SMIC's ability to mass-produce new products, supply and demand for semiconductor foundry services, equipment, spare parts, raw materials, software and service support shortages, orders or judgments from pending litigation, intellectual property litigation common in the semiconductor industry, macroeconomic conditions, currency exchange rate fluctuations and geopolitical risks.
Summary of operating results for the third quarter of 2024
In thousands of dollars (excluding earnings per share and operating figures)
2024 2024 Quarter Comparison 2023 Annual Comparison
Q3 Q2 Q3
Revenue 2,171,188 1,901,276 14.2% 1,620,577 34.0%
Cost of sales (1,727,028) (1,636,183) 5.6% (1,298,957) 33.0%
Gross profit 444,160 265,093 67.5% 321,620 38.1%
Operating expenses (274,273) (177,953) 54.1% (234,232) 17.1%
Operating profit 169,887 87,140 95.0% 87,388 94.4%
Other income, net 72,985 99,875 -26.9% 80,426 -9.3%
Profit before tax 242,872 187,015 29.9% 167,814 44.7%
Income tax expense (19,602) (14,753) 32.9% (11,438) 71.4%
Profit for the period 223,270 172,262 29.6% 156,376 42.8%
Profit attributable to the following parties for the period:
Owners 148,800 164,569 -9.6% 93,984 58.3%
Non-controlling interests 74,470 7,693 868.0% 62,392 19.4%
Profit for the period 223,270 172,262 29.6% 156,376 42.8%
Gross margin 20.5% 13.9% 19.8%
Earnings per share(1)
Base $0.02 $0.02 $0.01
Diluted $0.02 $0.02 $0.01
Annotations:
(1) Based on a weighted average common stock of 7,960 million shares (basic) and 7,981 million shares (diluted) for the third quarter of 2024, compared to 7,954 million shares (basic) and 7,977 shares for the second quarter of 2024
million shares (diluted), 7,932 million shares (basic) and 7,959 million shares (diluted) in Q3 2023.
? Sales revenue for the third quarter of 2024 was $2,171.2 million, an increase from $1,901.3 million for the second quarter of 2024
14.2%。 The increase in sales revenue was primarily due to the change in product mix in the third quarter of 2024.
? Cost of sales was $1,727.0 million for the third quarter of 2024 and $1,636.2 million for the second quarter of 2024.
? Gross profit for the third quarter of 2024 was $444.2 million, compared to $265.1 million for the second quarter of 2024.
? Gross margin was 20.5% for the third quarter of 2024, compared to 13.9% for the second quarter of 2024.
? Operating expenses for the third quarter of 2024 were $274.3 million, compared to $178.0 million for the second quarter of 2024. The main reason for the change is please
See Operating Expenses below.
? Other income for the third quarter of 2024 was net of $73.0 million, compared to a gain of $99.9 million for the second quarter of 2024. fluctuation
The main reasons are detailed below for other income, net.
Revenue analysis
By region: 2024, 2024, 2023
Q3 Q2 Q3
China 86.4% 80.3% 84.0%
U.S. 10.6% 16.0% 12.9%
Eurasia 3.0% 3.7% 3.1%
Categorized by service type: 2024, 2024, 2023
Q3 Q2 Q3
Wafer 94.4% 92.9% 91.1%
Others 5.6% 7.1% 8.9%
Wafer revenue analysis
Classified by application: 2024, 2024, 2023
Q3 Q2 Q3
Smartphones 24.9% 32.0% 25.9%
Computers & Tablets 16.4% 13.3% 29.2%
Consumer Electronics 42.6% 35.6% 24.1%
Connected & Wearable 8.2% 11.0% 11.5%
Industrial & Automotive 7.9% 8.1% 9.3%
Sort by size 2024, 2024, 2023
Q3 Q2 Q3
8-inch wafer 21.5% 26.4% 26.0%
12-inch wafer 78.5% 73.6% 74.0%
Capacity
? The monthly production capacity will increase from 837,000 8-inch wafers equivalent in Q2 2024 to 884,250 8-inch wafers in Q3 2024
approx. equivalent.
Sales volume and capacity utilization
2024 2024 Quarter Comparison 2023 Annual Comparison
Q3 Q2 Q3
Wafers sold(1) 2,122,266 2,111,880 0.5% 1,536,845 38.1%
Capacity utilization rate (2) 90.4% 85.2% 77.1%
Annotations:
(1) Approximately the number of 8-inch wafers.
(2) Capacity utilization is calculated by dividing the total wafer output by the estimated quarterly capacity.
Summary of capital expenditures
? Capital expenditures were $1,178.8 million for the third quarter of 2024 and $2,251.5 million for the second quarter of 2024.
Detailed financial analysis
gross profit
In thousands of dollars, 2024, 2024 quarter, 2023 annual comparison
Q3 Q2 Q3
Cost of sales 1,727,028 1,636,183 5.6% 1,298,957 33.0%
Depreciation and amortization 686,719 701,547 -2.1% 518,092 32.5%
Other manufacturing costs 1,040,309 934,636 11.3% 780,865 33.2%
Gross profit 444,160 265,093 67.5% 321,620 38.1%
Gross margin 20.5% 13.9% 19.8%
Depreciation and amortization
In thousands of dollars, 2024, 2024 quarter, 2023 annual comparison
Q3 Q2 Q3
Depreciation and amortization 831,097 797,166 4.3% 679,308 22.3%
Operating expenses
In thousands of dollars, 2024, 2024 quarter, 2023 annual comparison
Q3 Q2 Q3
Operating expenses 274,273 177,953 54.1% 234,232 17.1%
R&D expenditure 179,386 180,748 -0.8% 172,836 3.8%
General and administrative expenses 136,182 160,630 -15.2% 128,128 6.3%
Sales and marketing expenses 9,601 9,737 -1.4% 9,454 1.6%
Impairment loss on financial assets, net 620 (1,025) Not applicable (495) Not applicable
Other Operating Income (51,516) (172,137) -70.1% (75,691) -31.9%
? General and administrative expenses decreased to $136.2 million in the third quarter of 2024 from $160.6 million in the second quarter of 2024. Change the Lord
This was due to lower start-up expenses in the third quarter of 2024.
? The change in other operating income was primarily due to a decrease in government fund income recognized during the quarter.
Other income, net
In thousands of dollars, 2024, 2024 quarter, 2023 annual comparison
Q3 Q2 Q3
Other income, net 72,985 99,875 -26.9% 80,426 -9.3%
Interest income 131,868 142,233 -7.3% 187,713 -29.8%
Finance Expenses (83,302) (71,742) 16.1% (54,132) 53.9%
Exchange (loss)/gain (2,065) 4,933 N/A 6,540 N/A
Other (loss)/gain, net (2,927) 7,287 Not applicable (11,821) -75.2%
Attributable profit/(loss) of associates and joint ventures 29,411 17,164 71.4% (47,874) Not applicable
? Other (loss)/gain, net change for the third quarter of 2024 was primarily due to the recognition of finance at fair value through profit or loss
Resulting from changes in the fair value of securities investments in assets.
EBITDA
In thousands of dollars, 2024, 2024, 2023
Q3 Q2 Q3
Profit for the period was 223,270 172,262 156,376
Financial expenses 83,302 71,742 54,132
Depreciation and amortization amounted to 831,097,797,166,679,308
Income tax expenses 19,602 14,753 11,438
EBITDA 1,157,271 1,055,923 901,254
Profit margin 10.3% 9.1% 9.6%
EBITDA margin 53.3% 55.5% 55.6%
Liquidity
In thousands of dollars, 2024, 2024
Q3 Q2
Inventories 2,877,125 2,740,168
Advance payments and prepaid operating expenses 78,827 98,660
Trade and other receivables 938,800 1,235,380
Financial assets at fair value through profit or loss 232,983 101,109
Financial assets at amortized cost 2,869,070 2,963,006
Derivative financial instruments 70,518 85,204
Restricted cash 285,876 280,228
Cash and cash equivalents 3,651,385 3,694,277
Classified as assets held for sale 22,030 22,030
Total current assets 11,026,614 11,220,062
Trade and other payables 3,351,346 3,978,441
Contract liabilities 1,019,979 1,015,698
Borrowings 1,436,334 1,361,165
Lease liabilities 23,168 27,794
Bonds payable 601,027 604,877
Deferred government funds 157,027 159,591
Provision liabilities 353,592 310,052
Derivative financial instruments 73,020 63,872
Current tax liabilities 12,376 18,049
Total current liabilities 7,027,869 7,539,539
Cash ratio(1) 0.5 0.5
Quick Ratio(2) 1.2 1.1
Current ratio(3) 1.6 1.5
Annotations:
(1) The cash ratio is cash and cash equivalents divided by total current liabilities.
(2) The quick ratio is defined as current assets (excluding inventories) divided by total current liabilities.
(3) The current ratio is the total current assets divided by the total current liabilities.
Capital structure
In thousands of dollars, 2024, 2024
Q3 Q2
Cash and cash equivalents 3,651,385 3,694,277
Restricted cash 379,314 370,445
Finance at fair value through profit or loss 232,983 101,109
Assets - Current(1)
Financial assets at amortized cost (2) 8,368,227 8,814,627
Total funds in stock 12,631,909 12,980,458
Borrowings - current 1,436,334 1,361,165
Borrowings - non-current 8,322,826 8,424,725
Lease liabilities 34,387 42,483
Bonds payable 601,027 604,877
Total interest-bearing debt 10,394,574 10,433,250
Net debt (3) (2,237,335) (2,547,208)
Equity 31,426,011 30,969,673
Interest-bearing debt-to-equity ratio(4) 33.1% 33.7%
Net debt-to-equity ratio(5) -7.1% -8.2%
Annotations:
(1) Mainly includes structured deposits and money market funds.
(2) Mainly consists of bank fixed deposits of more than three months.
(3) Total interest-bearing liabilities minus total inventory funds.
(4) Total interest-bearing debt divided by equity.
(5) Net debt divided by equity.
Summary of cash flows
In thousands of dollars, 2024, 2024
Q3 Q2
Net cash from operating activities 1,236,416 19,275
Net cash used in investing activities (1,345,115) (1,637,666)
Financing activities (used)/net cash received (97,009) 46,379
Effect of exchange rate changes 162,816 (82,429)
Net decrease in cash and cash equivalents (42,892) (1,654,441)
Semiconductor Manufacturing International Corporation (SMIC).
Condensed consolidated statement of profit and loss and other comprehensive income
(in thousands of United States dollars)
For the three months ended below
September 30, 2024 June 30, 2024
(Unaudited) (Unaudited)
Income 2,171,188 1,901,276
Cost of Sales (1,727,028) (1,636,183)
Gross profit 444,160 265,093
R&D Expenditure (179,386) (180,748)
Sales & Marketing Expenses (9,601) (9,737)
General and administrative expenses (136,182) (160,630)
Impairment loss on financial assets, net (620) 1,025
Other operating income 51,516 172,137
Operating Expenses (274,273) (177,953)
Operating profit 169,887 87,140
Other income, net 72,985 99,875
Profit before tax was 242,872 187,015
Income tax expense (19,602) (14,753)
Profit for the period 223,270 172,262
Other comprehensive income:
Items that may subsequently be reclassified as profit or loss
Foreign Currency Report Translation Differences 31,479 (9,158)
Cash Flow Hedges 146,558 (42,127)
Total comprehensive income for the period was 401,307 120,977
Profit attributable to the following parties for the period:
The owners of the company are 148,800 164,569
Non-controlling interests 74,470 7,693
223,270 172,262
The total comprehensive income attributable to the following parties for the period:
The owner of the company is 326,735 113,320
Non-controlling interests 74,572 7,657
401,307 120,977
Semiconductor Manufacturing International Corporation (SMIC).
Condensed Consolidated Statement of Financial Position
(in thousands of United States dollars)
As of the following dates
September 30, 2024 June 30, 2024
(Unaudited) (Unaudited)
asset
Non-current assets
Real Estate, Plant & Equipment 27,274,634 26,914,232
Right-of-use assets 442,924 453,217
Intangible assets 25,942 28,757
Investment in associates 2,076,372 2,027,205
Investments in joint ventures 970 1,482
Deferred tax assets 13,128 13,192
Financial assets at fair value through profit or loss 466,007 462,380
Financial assets at amortized cost 5,499,157 5,851,621
Derivative Financial Instruments 5,812 8,928
Restricted cash 379,314 370,445
Other assets 269 246
Total non-current assets 36,184,529 36,131,705
liquid asset
Inventories 2,877,125 2,740,168
Advance payments and prepaid operating expenses 78,827 98,660
Trade and other receivables 938,800 1,235,380
Financial assets at fair value through profit or loss 232,983 101,109
Financial assets at amortized cost 2,869,070 2,963,006
Derivative financial instruments 70,518 85,204
Restricted cash 285,876 280,228
Cash and cash equivalents 3,651,385 3,694,277
11,004,584 11,198,032
Classified as Assets Held for Sale 22,030 22,030
Total current assets 11,026,614 11,220,062
Total assets 47,211,143 47,351,767
Semiconductor Manufacturing International Corporation (SMIC).
Condensed Consolidated Statement of Financial Position
(in thousands of United States dollars)
As of the following dates
September 30, 2024 June 30, 2024
(Unaudited) (Unaudited)
Equity and Liabilities
Share capital and reserves
Common shares 31,887 31,825
Share premium 14,251,767 14,138,415
Other reserves 268,311 149,821
Retained surplus 6,065,488 5,916,688
Equity attributable to owners of the Company 20,617,453 20,236,749
Non-controlling interests 10,808,558 10,732,924
Total equity 31,426,011 30,969,673
Non-current liabilities
Borrowings 8,322,826 8,424,725
Lease liabilities 11,219 14,689
Deferred tax liabilities 58,863 40,393
Deferred government funds 337,730 306,787
Derivative Financial Instruments 26,625 55,961
Total non-current liabilities 8,757,263 8,842,555
Current liabilities
Trade and other payables 3,351,346 3,978,441
Contract liabilities 1,019,979 1,015,698
Borrowings 1,436,334 1,361,165
Lease liabilities 23,168 27,794
Bonds payable 601,027 604,877
Deferred government funds 157,027 159,591
Provision liabilities 353,592 310,052
Derivative financial instruments 73,020 63,872
Current tax liabilities 12,376 18,049
Total current liabilities 7,027,869 7,539,539
Total liabilities 15,785,132 16,382,094
Total equity and liabilities 47,211,143 47,351,767
Semiconductor Manufacturing International Corporation (SMIC).
Condensed consolidated statement of cash flows
(in thousands of United States dollars)
For the three months ended below
September 30, 2024 June 30, 2024
(Unaudited) (Unaudited)
Business Activities:
Profit for the period 223,270 172,262
Depreciation and amortization amounted to 831,097 797,166
Profit attributable to associates and joint ventures (29,411) (17,164)
Other loss/(gain), net 2,927 (7,287)
Changes in working capital and others 208,533 (925,702)
Net cash from operating activities 1,236,416 19,275
Investment Activities:
Acquisition of financial assets at fair value through profit or loss (291,812) (142,163)
Proceeds from the sale of financial assets at fair value through profit or loss 162,945 280,657
Acquisition of financial assets at amortized cost (8,458) (805,521)
Proceeds due from financial assets measured at amortized cost 577,279 1,384,989
Acquisition of property, plant and equipment (1,880,836) (2,361,507)
Proceeds from sale of property, plant and equipment 11,419 1,777
Acquisition of intangible assets (1,078) (2,110)
Capital injection into associates - (48,081)
Proceeds from the sale of equity interests in associates and joint ventures 49,797 16,600
Received dividends from associates 1,612 1,373
Proceeds from settlement of derivative financial instruments 34,017 36,320
Net cash used in investing activities (1,345,115) (1,637,666)
Financing Activities:
Proceeds from borrowings 127,683 1,037,652
Repayment of borrowings (305,139) (879,071)
Principal Portion of Lease Liabilities Repayment (8,100) (8,081)
Proceeds from the issue of shares in relation to the share incentive scheme 41,935 241
Proceeds from settlement of derivative financial instruments 46,612 (104,362)
Net cash used in financing activities (97,009) 46,379
Effect of exchange rate changes on cash and cash equivalents 162,816 (82,429)
Net decrease in cash and cash equivalents (42,892) (1,654,441)
Opening cash and cash equivalents 3,694,277 5,348,718
Cash and cash equivalents at the end of the period 3,651,385 3,694,277
Undertake the orders of the board of directors
Semiconductor Manufacturing International Corporation (SMIC).
Company Secretary/Board Secretary
Guo Guangli
Shanghai, November 7, 2024
As at the date of this announcement, the Directors of the Company are:
Executive Director
Liu Xunfeng
Non-Executive Director
Lu Guoqing
Chen Shanzhi
Yang Lumin
Yellow Mountaineering
Independent Non-Executive Director
Fan Renda
Liu ming
Wu Hanming
Chen Xinyuan
Ticker Name
Percentage Change
Inclusion Date